Nama : Rossherleen Clarissa Halim
NIM : 20190070051
Akuntansi Lanjutan 1 (Sesi 6)
Jawabannya!
1. Inventories appearing in consolidated balance sheet at December 31, 2012
Beginning inventory — Pot ($120,000 - $8,000a) $112,000
Beginning inventory — San ($77,500 - $15,500b) 62,000
Beginning inventory — Tay ($48,000 - 0) 48,000
Inventories December 31 $222,000
Intercompany profit:
a) Pot:
Inventory acquired intercompany ($120,000 40%) $ 48,000
Cost of intercompany inventory ($48,000/1.2) (40,000)
Unrealized profit in Pot's inventory $ 8,000
b) San:
Inventory acquired intercompany ($77,500 100%) $ 77,500
Cost of intercompany inventory ($77,500/1.25) (62,000)
Unrealized profit in San's inventory $ 15,500
2. Inventories appearing in consolidated balance sheet at December 31, 2013
Ending inventory — Pot ($108,000 - $9,000c) $ 99,000
Ending inventory — San ($62,500 - $12,500d) 50,000
Ending inventory — Tay ($72,000 - 0) 72,000
Inventories December 31 $ 221,000
Intercompany profit:
c) Pot:
Inventory acquired intercompany ($108,000 50%) $ 54,000
Cost of intercompany inventory ($54,000/1.2) (45,000)
Unrealized profit in Pot's inventory $ 9,000
d) San:
Inventory acquired intercompany ($62,500 100%) $ 62,500
Cost of intercompany inventory ($62,500/1.25) (50,000)
Unrealized profit in San's inventory $ 12,500