CONTRACT PRICE FOR CIVIL WORKS

Project No.1:
Size of the site - 30'x40'
Main building work - GF, FF, SF
No of Slabs - 3
Roof area - 2,250.00
Rate - 2740.44 per sft
Amount - ₹ 61,65,987.51

ABSTRACT ESTIMATION FOR TURNKEY HOUSE CONSTRUCTION IN BANGALORE

GROUND+2 UPPEER FLOORS
SL
UNIT NOS L B D QTY RATE AMOUNT
NO DESCRIPTION
A Earthwork excavation
Earthwork excavation in all types of soil
for Basement, foundation trenches &
column footings, stacking the excavated
1 earth including watering consolidating,
disposing the surplus earth with a lead of
100m, shoring,bailing out water etc,
complete. (Lift upto 1.8m depth)
Footing CFT 15 8.00 6.00 5.00 3600.00
SSM CFT 5 37.00 2.50 4.00 1850.00
SSM CFT 3 50.00 2.50 4.00 1500.00
CFT 6950.00
CMT 196.83 348.7 ₹ 68,633.96
Earth filling below flooring, sides of
Foundation Trenches & column footing
with available approved excavated earth
2 CMT 130.00 236.4 ₹ 30,732.00
as directed including watering &
consolidating in 6" thk layers etc,
complete. (Available earth)
Projecting & injecting Anti-Termite
treatment by a specialized approved
3 SMT 111.50 80.00 ₹ 8,920.00
Agency as per ISI specifications, with a
Guarantee for ten years etc, complete.
B PCC works
4 Providing and laying P.C.C 1:4:8 bed
below flooring using 40mm & down
gauge graded granite stone aggregate
including machine mixing, tamping,
curing, shuttering, scaffolding etc,
complete.
CFT 15 8.00 6.00 0.34 244.80
PLINTH BEAM CFT 5 37.00 1.34 0.34 84.29
CFT 3 50.00 1.34 0.34 68.34
CFT 1 30.00 40.00 0.34 408.00
CFT 805.43
CMT 22.81 6430.08 ₹ 1,46,671.02

1|Page
 Providing & laying CC 1:2:4 for window
5
cills 3'' thick
GF CFT 1 3.50 0.75 0.25 0.66
FF CFT 1 3.50 0.75 0.25 0.66
CFT 3 4.00 0.75 0.25 2.25
CFT 2 2.50 0.75 0.25 0.94
SF CFT 1 3.50 0.75 0.25 0.66
CFT 1 2.50 0.75 0.25 0.47
CFT 5.63
CMT 0.16 10000 ₹ 1,593.03
C RCC WORKS
Providing and laying Ready mix concrete
of grade M-25 in column footings,
6 including vibrating plywood/ms sheet
shuttering scaffolding curing etc
complete.
CFT 15 8.00 6.00 2.00 1440.00
CFT 1440.00
CMT 40.78 7500 ₹ 3,05,862.36
Providing and laying Ready mix concrete
of grade M-20 in column pedestal,
7 including vibrating plywood/ms sheet
shuttering scaffolding curing etc
complete.
A CFT 15 1.34 2.50 3.00 150.75
CFT 150.75
CMT 4.27 8764.53 ₹ 37,418.66
Providing and laying M-20 Concrete
machine mix at site in plinth beams using
20 mm and down size granite stone
8
aggregate including machine mixing
vibrating plywood/ms sheet shuttering
scaffolding curing etc complete.
CFT 5 27.00 0.66 2.00 178.20
CFT 3 37.00 0.66 2.00 146.52
CFT 324.72
CMT 9.20 8764.53 ₹ 80,600.91
Providing and laying M-20 Concrete
machine mix at site in roof beams using
20 mm and down size granite stone
9
aggregate including machine mixing
vibrating plywood/ms sheet shuttering
scaffolding curing etc complete.
CFT 10 27.00 0.66 2.00 178.20
CFT 6 37.00 0.66 2.00 146.52
CFT 324.72
CMT 9.20 8764.53 ₹ 80,600.91
Providing and laying Ready mix concrete
of grade M-20 in columns, including
10
vibrating plywood/ms sheet shuttering
scaffolding curing etc complete.
CFT 15 0.75 2.00 30.00 675.00
CFT 675.00
CMT 19.12 8764.53 ₹ 1,67,546.24
Providing and laying M-20 Concrete
machine mix at site in lintels using 20 mm
11
and down size granite stone aggregate
including machine mixing vibrating

2|Page
 plywood/ms sheet shuttering scaffolding
curing etc complete.

DOORS
GF CFT 1 9.00 0.75 0.50 3.38
CFT 2 3.50 0.75 0.50 2.63
FF CFT 1 6.00 0.75 0.50 2.25
CFT 2 4.50 0.75 0.50 3.38
CFT 3 3.50 0.75 0.50 3.94
SF CFT 2 4.50 0.75 0.50 3.38
CFT 4 3.50 0.75 0.50 5.25
CFT 1 3.50 0.75 0.50 1.31
WINDOWS
GF CFT 1 3.50 0.75 0.50 1.31
FF CFT 1 12.50 0.75 0.50 4.69
CFT 1 9.50 0.75 0.50 3.56
CFT 2 9.00 0.75 0.50 6.75
CFT 1 3.00 0.75 0.50 1.13
CFT 2 3.50 0.75 0.50 2.63
SF CFT 1 12.50 0.75 0.50 4.69
CFT 1 8.75 0.75 0.50 3.28
CFT 53.53
CMT 1.52 8764.53 ₹ 13,287.35
Providing and laying M-20 Concrete
machine mix at site in chajja using 20 mm
and down size granite stone aggregate
12
including machine mixing vibrating
plywood/ms sheet shuttering scaffolding
curing etc complete.
DOORS
GF SFT 1 9.00 2.00 18.00
SFT 2 3.50 2.00 14.00
FF SFT 1 6.00 2.00 12.00
SFT 2 4.50 2.00 18.00
SFT 3 3.50 2.00 21.00
SF SFT 2 4.50 2.00 18.00
SFT 4 3.50 2.00 28.00
WINDOWS 2.00 0.00
GF SFT 1 3.50 2.00 7.00
FF SFT 1 12.50 2.00 25.00
SFT 1 9.50 2.00 19.00
SFT 2 9.00 2.00 36.00
SFT 1 3.00 2.00 6.00
SFT 2 3.50 2.00 14.00
SF SFT 1 12.50 2.00 25.00
SFT 2 3.50 2.00 14.00
SFT 2 9.00 2.00 36.00
SFT 311.00
SMT 28.89 995.5 ₹ 28,762.59
13 M20 for Concrete for staircase folded type
GF CFT 2 12.50 4.50 0.50 56.25
CFT 20 4.50 1.00 0.50 45.00
FF+SF CFT 4 18.00 4.00 0.50 144.00
CFT 2 5.00 8.00 0.50 40.00
CFT 40 4.00 1.00 0.50 80.00
CFT 365.25

3|Page
 CMT 10.34 9000 ₹ 93,096.86
Providing and laying M-20 Concrete
machine mix at site in slabs using 20 mm
and down size granite stone aggregate
14
including machine mixing vibrating
plywood/ms sheet shuttering scaffolding
curing etc complete.
GF CMT 1 1000.00 0.50 500.00
FF CMT 1 1000.00 0.50 500.00
SF CMT 1 250.00 0.50 125.00
CMT 1125.00
CMT 31.86 10638 ₹ 3,38,933.73
D MASONRY WORKS
Providing and constructing sizestone
masonry in Foundation / Basement in CM
1:8 using granite stones, edges of stones
15 hammer dressed, in courses not less than
200mm high, through bond stones every
1.5m interval in each course including
curing etc, complete.
CFT 2 27.00 2.50 4.00 540.00
CFT 2 37.00 2.50 4.00 740.00
CFT 1280.00
CMT 36.25 6430.08 ₹ 2,33,092.68
Providing and constructing 6" thick Solid
concrete block work in walls and
architectural features using approved
blocks of strength 35Kg / sqcm
16 (conforming to IS: 2185 (Part I) - 1979) in
cement mortar 1:6 (1 cement: 6 m sand)
including raking of joints, finishing,
curing, scaffolding, staging, leads and lifts
etc., complete at all levels and heights.
GF
SFT 2 27.00 10.00 540.00
SFT 2 30.00 10.00 600.00
DEDUCTIONS
GD SFT 1 3.00 7.00 21.00
SFT 579.00
SMT 53.79 1171.26 ₹ 63,002.56
FF
SFT 2 27.00 10.00 540.00
SFT 2 37.00 10.00 740.00
1280.00
DEDUCTIONS
SFT 1 3.50 7.00 24.50
SFT 24.50
SFT 1255.50
SMT 116.64 1271.26 ₹ 1,48,278.24
SF
SFT 2 27.00 10.00 540.00
SFT 2 12.00 10.00 240.00
780.00
DEDUCTIONS
SFT 1 3.00 7.00 21.00
SFT 21.00
SFT 759.00
SMT 70.51 1371.26 ₹ 96,691.41

4|Page
 Providing and constructing 100mm thick
Solid concrete block work in walls and
architectural features using approved
blocks of strength 35Kg / sqcm
17 (conforming to IS: 2185 (Part I) - 1979) in
cement mortar 1:6 (1 cement: 6 m sand)
including raking of joints, finishing,
curing, scaffolding, staging, leads and lifts
etc., complete at all levels and heights.
GF SFT 1 27.00 10.00 270.00
SFT 1 24.00 10.00 240.00
DEDUCTIONS
D SFT 2 3.00 7.00 42.00
468.00
SMT 43.48 920.97 ₹ 40,042.17
FF SFT 2 27.00 10.00 540.00
SFT 2 37.00 10.00 740.00
DEDUCTIONS SFT 3 3.50 7.00 73.50
SFT 2 2.50 7.00 35.00
1171.50
SMT 108.84 1020.97 ₹ 1,11,117.28

SF SFT 1 27.00 10.00 270.00

SFT 2 10.00 10.00 200.00
DEDUCTIONS
SFT 2 3.50 7.00 49.00
421.00
SMT 39.11 1120.97 ₹ 43,843.22
F PLASTERING WORKS
Providing Ceiling plastering in CM 1:5
18
for beams & columns
GF SFT 1 1000.00 1000.00
FF SFT 1 1000.00 1000.00
SF SFT 1 250.00 250.00
SFT 2250.00
SMT 209.03 483.3 ₹ 1,01,024.25
Preparation of internal wall surfaces
,concrete surfaces & plastering in cement
mortar 1:6, 3/4" thk applied in 1 coat
19 including finished smooth with a thin coat
of lime rendering with necessary
scaffolding, curing, hacking, of surfaces
etc, complete.
GF
SFT 2 27.00 10.00 540.00
SFT 2 30.00 10.00 600.00
DEDUCTIONS
GD SFT 1 3.00 7.00 21.00
SFT 579.00
SMT 53.79 483.3 ₹ 25,996.91
FF
SFT 2 27.00 10.00 540.00
SFT 2 37.00 10.00 740.00
1280.00
DEDUCTIONS
SFT 1 3.50 7.00 24.50
SFT 24.50
SFT 1255.50
5|Page
 SMT 116.64 483.3 ₹ 56,371.53
SF
SFT 2 27.00 10.00 540.00
SFT 2 12.00 10.00 240.00
780.00
DEDUCTIONS
SFT 1 3.00 7.00 21.00
SFT 21.00
SFT 759.00
SMT 70.51 483.3 ₹ 34,078.85
INTERNAL WALLS
GF SFT 2 27.00 10.00 540.00
SFT 2 24.00 10.00 480.00
DEDUCTIONS
D SFT 4 3.00 7.00 84.00
978.00
SMT 90.86 483.3 ₹ 43,911.87
FF SFT 4 27.00 10.00 1080.00
SFT 4 37.00 10.00 1480.00
DEDUCTIONS SFT 6 3.50 7.00 147.00
SFT 4 2.50 7.00 70.00
2451.50
SMT 227.75 483.3 ₹ 1,10,071.53

SF SFT 2 27.00 10.00 540.00

SFT 4 10.00 10.00 400.00
DEDUCTIONS
SFT 4 3.50 7.00 98.00
842.00
SMT 78.22 483.3 ₹ 37,805.52
Preparation of external wall surfaces,
concrete surfaces & plastering in cement
mortar 1:6, 3/4" thk applied in 1 coat
20 including finished smooth with a thin coat
of lime rendering with necessary
scaffolding, curing, hacking, of surfaces
etc, complete.
GF
SFT 2 27.00 10.00 540.00
SFT 2 30.00 10.00 600.00
DEDUCTIONS
GD SFT 1 3.00 7.00 21.00
SFT 579.00
SMT 53.79 571.5 ₹ 30,741.22
FF
SFT 2 27.00 10.00 540.00
SFT 2 37.00 10.00 740.00
1280.00
DEDUCTIONS
SFT 1 3.50 7.00 24.50
SFT 24.50
SFT 1255.50
SMT 116.64 571.5 ₹ 66,659.07
SF
SFT 2 27.00 10.00 540.00
SFT 2 12.00 10.00 240.00
780.00

6|Page
 DEDUCTIONS
SFT 1 3.00 7.00 21.00
SFT 21.00
SFT 759.00
SMT 70.51 571.5 ₹ 40,298.08

Providing Water proofing Plastering for

21 sunken areas of bathrooms, Toilets &
Terrace roof slab
Roof slab SFT 1 1000.00 1000.00
Toilet
GF SFT 1 5.00 8.00 40.00
FF SFT 2 5.00 8.00 80.00
SF SFT 1 5.00 8.00 40.00
1160.00
SMT 107.77 1200 ₹ 1,29,319.96

Cinder filling for sunken areas of

22
bathrooms
GF CFT 1 5.00 8.00 0.50 20.00
FF CFT 2 5.00 8.00 0.50 40.00
SF CFT 1 5.00 8.00 0.50 20.00
CFT 80.00
CMT 2.27 6000 ₹ 13,593.88
G STEEL WORK
Supply, cut bend, crank and tie in position
steel reinforcement conforming to IS-
43(latest edition) for R.C.C works,
including cost of cover blocks binding
23
wires lifting handling and all lift and lead
charges (Laps and chairs specified on
structural drawings & columns shall be
measured for payment) steel.(Fe-500)
TONS 10.20 75000 ₹ 7,65,000.00
Providing, fabricating & fixing of
staircase railings using MS steel bars
24 required pattern including cutting,
drilling, bending, arc welding, a cost of
red oxide primer to all as per drawings
GF SFT 1 19.00 3.00 57.00
SFT 2 8.00 3.00 48.00
FF SFT 4 19.00 3.00 228.00
SFT 1 8.00 3.00 24.00
SF SFT 4 19.00 3.00 228.00
SFT 1 8.00 3.00 24.00
SFT 609.00
SMT 56.58 2460 ₹ 1,39,180.60
Providing, fabricating & fixing of
staircase railings using MS steel bars
25 required pattern including cutting,
drilling, bending, arc welding, a cost of
red oxide primer to all as per drawings
FF SFT 1 15.16 3.00 45.48
SFT 1 10.20 3.00 30.60
SFT 1 16.25 3.00 48.75
SFT 1 5.16 3.00 15.48
SF SFT 1 11.00 3.00 33.00
SFT 1 21.00 3.00 63.00

7|Page
 SFT 1 10.16 3.00 30.48
SFT 1 10.16 3.00 30.48
SFT 1 10.00 3.00 30.00
TF SFT 1 25.16 3.00 75.48
SFT 2 13.16 3.00 78.96
SFT 1 21.00 3.00 63.00
SFT 2 5.00 3.00 30.00
SFT 574.71
SMT 53.39 2100 ₹ 1,12,122.91
26 Providing & fixing MS GATE
SFT 1 20.00 5.00 100.00
SFT 100.00 600.00 ₹ 60,000.00
Providing, fabricating & fixing of
windows, grills using 12mm MS square
steel bars, flats, angles for required pattern
27 including cutting, drilling, bending, arc
welding, a cost of red oxide primer to all
as per drawings and directions weight
15kg/sqm
W1 SFT 4 8.00 8.00 256.00
W2 SFT 2 2.00 4.00 16.00
V SFT 5 2.50 7.00 87.50
359.50
SMT 33.40 2127.6 ₹ 71,058.36
H DOORS AND WINDOWS
Main Door will be provided with SAL
28 frame of section 3” x 5” for main Ready
shutters with Jaguar fittings.
SFT 3 3.50 7.00 73.50 1800 ₹ 1,32,300.00
Providing internal doors with Sal wood
29 frame of section 5” x 3” with 30mm thick
Flush doors.
DOORS
GF SFT 1 8.00 7.00 56.00
SFT 2 2.50 7.00 35.00
FF SFT 2 3.50 7.00 49.00
SFT 3 2.50 7.00 52.50
SF SFT 2 3.50 7.00 49.00
SFT 4 2.50 7.00 70.00
SFT 311.50 1200 ₹ 3,73,800.00
Providing & fixing Windows &
Ventilators with Sal wood frame of
30
section 5” x 3” and shutters with Sal wood
including 4mm glass thick for shutters.
WINDOWS
GF SFT 1 2.50 3.00 7.50
FF SFT 3 3.50 4.00 42.00
SFT 1 6.00 4.00 24.00
SFT 2 2.50 3.00 15.00
SF SFT 1 4.00 4.00 16.00
SFT 1 7.75 4.00 31.00
SFT 135.50 1200 ₹ 1,62,600.00
I PAINTING WORKS

8|Page
 Preparing the surfaces of plastered walls,
ceiling and RCC surfaces and applying
two coats of approved colour & shade JK
31 Putty + Tractor Emulsion or equivalent of
approved make over a coat of primer
including putty at all levels including
scaffolding, curing, etc, complete.
CEILING
GF SFT 1 1000.00 1000.00
FF SFT 1 1000.00 1000.00
SF SFT 1 250.00 250.00
2250.00
SMT 209.03 200 ₹ 41,806.02
GF
SFT 2 27.00 10.00 540.00
SFT 2 30.00 10.00 600.00
DEDUCTIONS
GD SFT 1 3.00 7.00 21.00
SFT 579.00
SMT 53.79 200 ₹ 10,758.08
FF
SFT 2 27.00 10.00 540.00
SFT 2 37.00 10.00 740.00
1280.00
DEDUCTIONS
SFT 1 3.50 7.00 24.50
SFT 24.50
SFT 1255.50
SMT 116.64 200 ₹ 23,327.76
SF
SFT 2 27.00 10.00 540.00
SFT 2 12.00 10.00 240.00
780.00
DEDUCTIONS
SFT 1 3.00 7.00 21.00
SFT 21.00
SFT 759.00
SMT 70.51 200 ₹ 14,102.56
INTERNAL WALLS
GF SFT 2 27.00 10.00 540.00
SFT 2 24.00 10.00 480.00
DEDUCTIONS
D SFT 4 3.00 7.00 84.00
978.00
SMT 90.86 200 ₹ 18,171.68
FF SFT 4 27.00 10.00 1080.00
SFT 4 37.00 10.00 1480.00
DEDUCTIONS SFT 6 3.50 7.00 147.00
SFT 4 2.50 7.00 70.00
2451.50
SMT 227.75 200 ₹ 45,549.98

SF SFT 2 27.00 10.00 540.00

SFT 4 10.00 10.00 400.00
DEDUCTIONS
SFT 4 3.50 7.00 98.00
842.00

9|Page
 SMT 78.22 200 ₹ 15,644.74
Preparing the external plastered surfaces
of walls & Applying two coats of external
Asian Primer + Ace Exterior Emulsion
32
Paint or equivalent of approved colour,
shade and make over a coat of primer etc,
complete.
GF
SFT 2 27.00 10.00 540.00
SFT 2 30.00 10.00 600.00
DEDUCTIONS
GD SFT 1 3.00 7.00 21.00
SFT 579.00
SMT 53.79 250 ₹ 13,447.60
FF
SFT 2 27.00 10.00 540.00
SFT 2 37.00 10.00 740.00
1280.00
DEDUCTIONS
SFT 1 3.50 7.00 24.50
SFT 24.50
SFT 1255.50
SMT 116.64 250 ₹ 29,159.70
SF
SFT 2 27.00 10.00 540.00
SFT 2 12.00 10.00 240.00
780.00
DEDUCTIONS
SFT 1 3.00 7.00 21.00
SFT 21.00
SFT 759.00
SMT 70.51 250 ₹ 17,628.21
Preparing all the steel and wooden
surfaces of appying two coat of approved
colour, shade and make SYNTHETIC
33
ENAMEL paint over a coat of primer
including putty work at all levels etc,
complete.
DOORS 0.00
GF SFT 1 3.50 7.00 24.50
SFT 2 2.50 7.00 35.00
FF SFT 1 3.50 7.00 24.50
SFT 2 2.50 7.00 35.00
SFT 3 3.00 7.00 63.00
SF SFT 1 3.50 7.00 24.50
SFT 1 2.50 7.00 17.50
WINDOWS
GF SFT 1 2.50 3.00 7.50
FF SFT 1 3.50 4.00 14.00
SFT 1 5.00 4.00 20.00
SFT 2 8.00 4.00 64.00
SFT 1 2.00 4.00 8.00
SFT 2 2.50 3.00 15.00
SF SFT 1 3.50 4.00 14.00
SFT 1 2.50 4.00 10.00
SMT 34.98 300 ₹ 10,493.31
J FLOORING WORKS

10 | P a g e
 Providing laying vitrified tiles for
flooring to walls of quality and make laid
34 CM1:4, 3/4"thk jointed filled with white
cement and necessary pigment including
scaffolding, curing etc. Complete
GF SFT 1 27.00 25.00 675.00
FF SFT 1 27.00 37.00 999.00
SF SFT 1 27.00 10.00 270.00
SFT 1944.00
SMT 180.60 1200 ₹ 2,16,722.41
Providing & laying granite for staircase
and balcony for flooring and make laid
35 CM 1:4,3/4"thk jointed filled with white
cement and necessary pigment including
scaffolding ,curing etc complete
Balcony
FF SFT 2 10.00 5.00 100.00
SF SFT 1 10.00 5.00 50.00
SFT 150.00
SMT 13.94 2152.8 ₹ 30,000.00
Staircase
Steps
GF
Treads SFT 22 3.00 1.00 66.00
Risers SFT 23 3.00 0.50 34.50
FF SFT
Treads SFT 24 3.00 1.00 72.00
Risers SFT 25 3.00 0.50 37.50
SF SFT
Treads SFT 24 3.00 1.00 72.00
Risers SFT 25 3.00 0.50 37.50
SFT 319.50
RMT 29.68 2152.8 ₹ 63,900.00
Staircase
Landing
GF SFT 2 3.00 3.00 18.00
FF SFT 2 3.00 3.50 21.00
SF SFT 2 3.00 3.50 21.00
SFT 60.00
SMT 5.57 2152.8 ₹ 12,000.00
Providing laying ceramic tiles for
flooring to walls of quality and make laid
36 CM1:4, 3/4"thk jointed filled with white
cement and necessary pigment including
scaffolding, curing etc. Complete
GF SFT 1 6.00 8.00 48.00
FF SFT 2 6.00 8.00 96.00
SF SFT 1 6.00 8.00 48.00
SFT 192.00
SMT 17.84 1122.9 ₹ 20,029.43
Providing Dado with first quality Glazed
finish Ceramic tiles of approved colour &
make size 200X300, laid on a backing
37
coat of CM 1:4 set in cement slurry
jointed neatly with matching tile mate
including acid wash curing etc, complete.
GF SFT 2 6.00 6.00 72.00
SFT 2 8.00 6.00 96.00
11 | P a g e
 FF SFT 2 6.00 6.00 72.00
SFT 2 8.00 6.00 96.00
SF SFT 2 6.00 6.00 72.00
SFT 2 8.00 6.00 96.00
SFT 504.00
SMT 56.47 1122.9 ₹ 63,408.17
Providing & laying Vitrified Parking
38
Tiles
SFT 1 35.00 10.00 350.00
SMT 106.71 180 ₹ 19,207.32
Providing & laying Vitrified wall skirting
39
3" high
RFT 1 45.00 45.00
RMT 13.72 400 ₹ 5,487.80
TOTAL FOR CIVIL WORKS ₹ 53,15,506.48

40 PLUMBING & SANITARY WORKS

Provisional Estimation (approximate) lump sum 8% ₹ 4,25,240.52
41 ELECTRICAL WORKS
Provisional Estimation (approximate) lump sum 8% ₹ 4,25,240.52
TOTAL ₹ 61,65,987.51
GRAND TOTAL FOR CIVIL WORKS ₹ 61,65,987.51
K SUMP WORK
Providing & constructing underground
sump tank of 10000 ltr capacity by casting
in RCC M20 using 20mm & down gauge
graded granite stone aggregate for bottom
slab, side walls, plastering to all internal
surfaces in Cm 1:4 mixed with water
proof compound ,fixing two Ms manhole
cover 600x600 on top including
reinforcement steel, centring, shuttering,
vibrating, ramming, curing, etc complete
LTRS 10000.00 13.5 Rs. 1,35,000.00
42 Providing PVC Overhead Water Tank LTRS 2 5000.00 13 ₹ 65,000.00
L COMPOUND WALL
Providing and constructing 4'-6" high
compound wall, 150mm thick Solid
concrete block work in walls and
architectural features using approved
blocks of strength 35Kg / sqcm
43 (conforming to IS: 2185 (Part I) - 1979) in
cement mortar 1:6 (1 cement: 6 m sand)
including raking of joints, finishing,
curing, scaffolding, staging, leads,
plastering, painting and lifts etc.,
complete at all levels and heights.
RFT 1 100.00 2400.00 ₹ 2,40,000.00
GRAND TOTAL FOR CIVIL WORKS ₹ 66,05,987.51

12 | P a g e
 SUMMARY FOR THE CONSTRUCTION RESIDENTIAL BUILDING
SL No. DESCRIPTIONS OF WORKS AMOUNT
A EARTHWORK EXCAVATION ₹ 1,08,285.96
B PCC WORKS ₹ 1,48,264.05
C RCC WORKS ₹ 11,46,109.61
D MASONRY WORKS ₹ 7,36,067.55
E PLASTERING WORKS ₹ 6,89,872.66
F PAINTING WORKS ₹ 2,40,089.65
G STEEL WORK ₹ 11,47,361.87
H DOORS AND WINDOWS ₹ 6,68,700.00
I FLOORING WORKS ₹ 4,30,755.13
TOTAL CIVIL WORKS ₹ 53,15,506.48
J PLUMBING & SANITARY WORKS ₹ 4,25,240.52
K ELECTRICAL WORKS ₹ 4,25,240.52
GRAND TOTAL CIVIL WORKS ₹ 61,65,987.51
L SUMP WORK ₹ 2,00,000.00
M COMPOUND WALL ₹ 2,40,000.00
M DESIGN AND ARCHITECT FEES
O ELEVATION WORK
GRAND TOTAL ₹ 66,05,987.51

13 | P a g e